MOTHERSON.NS Profit & Loss
Samvardhana Motherson International Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 9 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-24 01:40
| Line item | FY2017-18 | FY2018-19 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | ₹56,521.30 Cr. | ₹63,522.88 Cr. | ₹63,536.87 Cr. | ₹57,369.91 Cr. | ₹63,535.99 Cr. | ₹78,700.67 Cr. | ₹98,691.74 Cr. | ₹1,13,662.57 Cr. | ₹1,26,103.67 Cr. | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹56,521.30 Cr. | ₹63,522.88 Cr. | ₹63,536.87 Cr. | ₹60,195.44 Cr. | ₹66,152.11 Cr. | ₹89,750.97 Cr. | ₹98,691.74 Cr. | ₹1,13,662.57 Cr. | ₹1,26,103.67 Cr. | SegmentRevenueFromOperations |
| Other Income | ₹170.09 Cr. | ₹220.18 Cr. | ₹230.67 Cr. | ₹229.33 Cr. | ₹495.67 Cr. | ₹257.04 Cr. | ₹187.56 Cr. | ₹557.71 Cr. | ₹310.53 Cr. | OtherIncome |
| Total Income | ₹56,691.39 Cr. | ₹63,743.06 Cr. | ₹63,767.54 Cr. | ₹57,599.24 Cr. | ₹64,031.66 Cr. | ₹78,957.71 Cr. | ₹98,879.30 Cr. | ₹1,14,220.28 Cr. | ₹1,26,414.20 Cr. | Income |
| Cost of Materials Consumed | ₹34,174.19 Cr. | ₹36,369.44 Cr. | ₹35,546.95 Cr. | ₹32,675.78 Cr. | ₹36,804.92 Cr. | ₹45,175.46 Cr. | ₹53,899.65 Cr. | ₹60,032.68 Cr. | ₹67,228.67 Cr. | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹365.41 Cr. | ₹534.01 Cr. | ₹710.00 Cr. | ₹103.29 Cr. | ₹182.76 Cr. | ₹465.42 Cr. | ₹468.22 Cr. | ₹773.89 Cr. | ₹987.41 Cr. | PurchasesOfStockInTrade |
| Changes in Inventories | ₹-227.53 Cr. | ₹-165.13 Cr. | ₹14.51 Cr. | ₹-181.19 Cr. | ₹-251.36 Cr. | ₹-323.52 Cr. | ₹46.83 Cr. | ₹245.62 Cr. | ₹-368.66 Cr. | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹11,067.84 Cr. | ₹14,169.43 Cr. | ₹15,076.88 Cr. | ₹14,099.57 Cr. | ₹15,374.57 Cr. | ₹17,931.40 Cr. | ₹23,538.48 Cr. | ₹28,386.96 Cr. | ₹31,477.75 Cr. | EmployeeBenefitExpense |
| Finance Costs | ₹410.80 Cr. | ₹423.15 Cr. | ₹598.63 Cr. | ₹511.47 Cr. | ₹542.59 Cr. | ₹780.94 Cr. | ₹1,811.21 Cr. | ₹1,882.39 Cr. | ₹1,624.41 Cr. | FinanceCosts |
| Depreciation and Amortisation | ₹1,575.17 Cr. | ₹2,058.21 Cr. | ₹2,778.02 Cr. | ₹2,926.06 Cr. | ₹2,958.20 Cr. | ₹3,135.84 Cr. | ₹3,810.50 Cr. | ₹4,493.43 Cr. | ₹5,133.85 Cr. | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹6,018.78 Cr. | ₹7,266.76 Cr. | ₹6,987.15 Cr. | ₹6,313.49 Cr. | ₹6,963.74 Cr. | ₹9,244.17 Cr. | ₹11,451.94 Cr. | ₹13,671.52 Cr. | ₹14,875.58 Cr. | OtherExpenses |
| Total Expenses | ₹53,384.66 Cr. | ₹60,655.87 Cr. | ₹61,712.14 Cr. | ₹56,448.47 Cr. | ₹62,575.42 Cr. | ₹76,409.71 Cr. | ₹95,026.83 Cr. | ₹1,09,486.49 Cr. | ₹1,20,959.01 Cr. | Expenses |
| Profit Before Exceptional Items and Tax | ₹3,306.73 Cr. | ₹3,087.19 Cr. | ₹2,055.40 Cr. | ₹1,150.77 Cr. | ₹1,456.24 Cr. | ₹2,548.00 Cr. | ₹3,852.47 Cr. | ₹4,733.79 Cr. | ₹5,455.19 Cr. | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹-177.72 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹-62.27 Cr. | ₹-48.05 Cr. | ₹-99.47 Cr. | ₹-249.85 Cr. | ₹0.00 Cr. | ₹-413.53 Cr. | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹3,129.01 Cr. | ₹3,087.19 Cr. | ₹2,055.40 Cr. | ₹1,088.50 Cr. | ₹1,408.19 Cr. | ₹2,448.53 Cr. | ₹3,602.62 Cr. | ₹4,733.79 Cr. | ₹5,041.66 Cr. | ProfitBeforeTax |
| Tax Expense | ₹1,007.15 Cr. | ₹1,102.15 Cr. | ₹818.42 Cr. | ₹-69.34 Cr. | ₹606.84 Cr. | ₹735.15 Cr. | ₹820.62 Cr. | ₹1,115.59 Cr. | ₹1,539.32 Cr. | TaxExpense |
| Net Profit (incl. minority interest) | ₹2,259.93 Cr. | ₹2,098.13 Cr. | ₹1,294.44 Cr. | ₹1,569.37 Cr. | ₹1,181.57 Cr. | ₹1,669.63 Cr. | ₹3,019.57 Cr. | ₹4,145.70 Cr. | ₹4,085.55 Cr. | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹1,597.01 Cr. | ₹1,613.16 Cr. | ₹1,170.04 Cr. | ₹1,039.13 Cr. | ₹873.85 Cr. | ₹1,495.59 Cr. | ₹2,716.20 Cr. | ₹3,803.02 Cr. | ₹3,859.68 Cr. | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹7.59 | ₹5.11 | ₹3.71 | ₹3.29 | ₹2.50 | ₹2.21 | ₹4.01 | ₹5.50 | ₹3.66 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹7.59 | ₹5.11 | ₹3.71 | ₹3.29 | ₹2.50 | ₹2.21 | ₹4.01 | ₹5.50 | ₹3.66 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from MOTHERSON.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Automobile and Auto Components companies compare).