MARICO.NS Profit & Loss
Marico Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 9 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-23 23:37
| Line item | FY2017-18 | FY2018-19 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | ₹6,333.09 Cr. | ₹7,334.00 Cr. | ₹7,315.00 Cr. | ₹8,048.00 Cr. | ₹9,512.00 Cr. | ₹9,764.00 Cr. | ₹9,653.00 Cr. | ₹10,831.00 Cr. | ₹13,611.00 Cr. | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹6,333.09 Cr. | ₹7,334.00 Cr. | ₹7,315.00 Cr. | ₹8,048.00 Cr. | ₹9,512.00 Cr. | ₹9,764.00 Cr. | ₹9,653.00 Cr. | ₹10,831.00 Cr. | ₹13,611.00 Cr. | SegmentRevenueFromOperations |
| Other Income | ₹84.63 Cr. | ₹103.00 Cr. | ₹124.00 Cr. | ₹94.00 Cr. | ₹98.00 Cr. | ₹144.00 Cr. | ₹142.00 Cr. | ₹208.00 Cr. | ₹204.00 Cr. | OtherIncome |
| Total Income | ₹6,417.72 Cr. | ₹7,437.00 Cr. | ₹7,439.00 Cr. | ₹8,142.00 Cr. | ₹9,610.00 Cr. | ₹9,908.00 Cr. | ₹9,795.00 Cr. | ₹11,039.00 Cr. | ₹13,815.00 Cr. | Income |
| Cost of Materials Consumed | ₹3,371.67 Cr. | ₹3,995.00 Cr. | ₹3,428.00 Cr. | ₹3,884.00 Cr. | ₹5,061.00 Cr. | ₹4,649.00 Cr. | ₹3,941.00 Cr. | ₹4,572.00 Cr. | ₹6,197.00 Cr. | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹196.01 Cr. | ₹145.00 Cr. | ₹177.00 Cr. | ₹339.00 Cr. | ₹491.00 Cr. | ₹541.00 Cr. | ₹752.00 Cr. | ₹960.00 Cr. | ₹1,565.00 Cr. | PurchasesOfStockInTrade |
| Changes in Inventories | ₹-219.50 Cr. | ₹-123.00 Cr. | ₹140.00 Cr. | ₹47.00 Cr. | ₹-116.00 Cr. | ₹161.00 Cr. | ₹55.00 Cr. | ₹-144.00 Cr. | ₹-203.00 Cr. | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹422.22 Cr. | ₹466.00 Cr. | ₹478.00 Cr. | ₹570.00 Cr. | ₹586.00 Cr. | ₹653.00 Cr. | ₹743.00 Cr. | ₹831.00 Cr. | ₹916.00 Cr. | EmployeeBenefitExpense |
| Finance Costs | ₹16.17 Cr. | ₹24.00 Cr. | ₹50.00 Cr. | ₹34.00 Cr. | ₹39.00 Cr. | ₹56.00 Cr. | ₹73.00 Cr. | ₹53.00 Cr. | ₹53.00 Cr. | FinanceCosts |
| Depreciation and Amortisation | ₹89.08 Cr. | ₹96.00 Cr. | ₹140.00 Cr. | ₹139.00 Cr. | ₹139.00 Cr. | ₹155.00 Cr. | ₹158.00 Cr. | ₹178.00 Cr. | ₹202.00 Cr. | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹1,424.93 Cr. | ₹1,570.00 Cr. | ₹1,623.00 Cr. | ₹1,617.00 Cr. | ₹1,809.00 Cr. | ₹1,950.00 Cr. | ₹2,136.00 Cr. | ₹2,473.00 Cr. | ₹2,808.00 Cr. | OtherExpenses |
| Total Expenses | ₹5,300.58 Cr. | ₹6,173.00 Cr. | ₹6,036.00 Cr. | ₹6,630.00 Cr. | ₹8,009.00 Cr. | ₹8,165.00 Cr. | ₹7,858.00 Cr. | ₹8,923.00 Cr. | ₹11,538.00 Cr. | Expenses |
| Profit Before Exceptional Items and Tax | ₹1,117.14 Cr. | ₹1,264.00 Cr. | ₹1,403.00 Cr. | ₹1,512.00 Cr. | ₹1,601.00 Cr. | ₹1,743.00 Cr. | ₹1,937.00 Cr. | ₹2,116.00 Cr. | ₹2,277.00 Cr. | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹0.00 Cr. | ₹0.00 Cr. | ₹-29.00 Cr. | ₹13.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹1,117.14 Cr. | ₹1,264.00 Cr. | ₹1,374.00 Cr. | ₹1,525.00 Cr. | ₹1,601.00 Cr. | ₹1,743.00 Cr. | ₹1,937.00 Cr. | ₹2,116.00 Cr. | ₹2,277.00 Cr. | ProfitBeforeTax |
| Tax Expense | ₹289.57 Cr. | ₹128.00 Cr. | ₹331.00 Cr. | ₹324.00 Cr. | ₹346.00 Cr. | ₹421.00 Cr. | ₹435.00 Cr. | ₹458.00 Cr. | ₹464.00 Cr. | TaxExpense |
| Net Profit (incl. minority interest) | ₹827.45 Cr. | ₹1,135.00 Cr. | ₹1,043.00 Cr. | ₹1,199.00 Cr. | ₹1,255.00 Cr. | ₹1,322.00 Cr. | ₹1,502.00 Cr. | ₹1,658.00 Cr. | ₹1,813.00 Cr. | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹814.49 Cr. | ₹1,118.00 Cr. | N/A | ₹1,172.00 Cr. | ₹1,225.00 Cr. | ₹1,302.00 Cr. | ₹1,481.00 Cr. | ₹1,629.00 Cr. | ₹1,762.00 Cr. | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹6.32 | ₹8.67 | ₹7.91 | ₹9.08 | ₹9.50 | ₹10.08 | ₹11.46 | ₹12.59 | ₹13.62 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹6.32 | ₹8.67 | ₹7.91 | ₹9.08 | ₹9.49 | ₹10.05 | ₹11.43 | ₹12.56 | ₹13.59 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from MARICO.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Fast Moving Consumer Goods companies compare).