SHYAMMETL.NS Profit & Loss
Shyam Metalics and Energy Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 5 years on file
(FY2020-21 to FY2025-26)
· fetched 2026-08-24 01:41
| Line item | FY2020-21 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|
| Revenue from Operations | ₹6,297.07 Cr. | ₹12,610.18 Cr. | ₹13,195.22 Cr. | ₹15,137.50 Cr. | ₹18,552.21 Cr. | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹6,297.07 Cr. | N/A | N/A | N/A | N/A | SegmentRevenueFromOperations |
| Other Income | ₹23.72 Cr. | ₹112.01 Cr. | ₹158.98 Cr. | ₹230.63 Cr. | ₹203.61 Cr. | OtherIncome |
| Total Income | ₹6,320.79 Cr. | ₹12,722.19 Cr. | ₹13,354.20 Cr. | ₹15,368.13 Cr. | ₹18,755.82 Cr. | Income |
| Cost of Materials Consumed | ₹3,716.74 Cr. | ₹8,916.33 Cr. | ₹9,593.64 Cr. | ₹11,336.72 Cr. | ₹13,680.15 Cr. | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹67.58 Cr. | ₹292.56 Cr. | ₹31.23 Cr. | ₹5.88 Cr. | ₹146.18 Cr. | PurchasesOfStockInTrade |
| Changes in Inventories | ₹48.99 Cr. | ₹-242.64 Cr. | ₹-146.19 Cr. | ₹-401.12 Cr. | ₹-473.75 Cr. | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹188.14 Cr. | ₹345.15 Cr. | ₹368.52 Cr. | ₹434.26 Cr. | ₹506.98 Cr. | EmployeeBenefitExpense |
| Finance Costs | ₹62.46 Cr. | ₹93.13 Cr. | ₹133.28 Cr. | ₹143.92 Cr. | ₹192.23 Cr. | FinanceCosts |
| Depreciation and Amortisation | ₹300.36 Cr. | ₹463.08 Cr. | ₹656.04 Cr. | ₹711.17 Cr. | ₹882.15 Cr. | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹881.83 Cr. | ₹1,812.89 Cr. | ₹1,778.00 Cr. | ₹1,896.23 Cr. | ₹2,359.61 Cr. | OtherExpenses |
| Total Expenses | ₹5,266.10 Cr. | ₹11,680.50 Cr. | ₹12,414.52 Cr. | ₹14,127.06 Cr. | ₹17,293.55 Cr. | Expenses |
| Profit Before Exceptional Items and Tax | ₹1,054.69 Cr. | ₹1,041.69 Cr. | ₹939.68 Cr. | ₹1,241.07 Cr. | ₹1,462.27 Cr. | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹0.27 Cr. | ₹0.14 Cr. | ₹0.12 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹1,054.96 Cr. | ₹1,041.83 Cr. | ₹939.80 Cr. | ₹1,241.07 Cr. | ₹1,462.27 Cr. | ProfitBeforeTax |
| Tax Expense | ₹211.40 Cr. | ₹193.42 Cr. | ₹-89.20 Cr. | ₹331.93 Cr. | ₹402.20 Cr. | TaxExpense |
| Net Profit (incl. minority interest) | ₹843.56 Cr. | ₹848.41 Cr. | ₹1,029.00 Cr. | ₹909.26 Cr. | ₹1,060.17 Cr. | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹843.36 Cr. | ₹857.60 Cr. | ₹1,034.79 Cr. | ₹908.10 Cr. | ₹1,070.24 Cr. | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹36.10 | ₹33.26 | ₹39.54 | ₹32.70 | ₹38.10 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹36.10 | ₹33.26 | ₹39.46 | ₹32.57 | ₹37.97 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from SHYAMMETL.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Capital Goods companies compare).