NMDC.NS Profit & Loss
NMDC Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 9 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-23 23:39
| Line item | FY2017-18 standalone basis | FY2018-19 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | ₹11,614.91 Cr. | ₹12,152.67 Cr. | ₹11,699.22 Cr. | ₹15,370.06 Cr. | ₹25,881.73 Cr. | ₹17,666.88 Cr. | ₹21,307.85 Cr. | ₹23,668.32 Cr. | ₹32,070.89 Cr. | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹11,614.91 Cr. | ₹12,152.67 Cr. | ₹11,699.22 Cr. | ₹15,370.06 Cr. | ₹25,881.73 Cr. | ₹17,666.88 Cr. | ₹21,307.85 Cr. | ₹23,668.32 Cr. | ₹32,070.89 Cr. | SegmentRevenueFromOperations |
| Other Income | ₹519.73 Cr. | ₹588.96 Cr. | ₹514.36 Cr. | ₹351.60 Cr. | ₹718.52 Cr. | ₹768.22 Cr. | ₹1,370.88 Cr. | ₹1,590.24 Cr. | ₹1,488.38 Cr. | OtherIncome |
| Total Income | ₹12,134.64 Cr. | ₹12,741.63 Cr. | ₹12,213.58 Cr. | ₹15,721.66 Cr. | ₹26,600.25 Cr. | ₹18,435.10 Cr. | ₹22,678.73 Cr. | ₹25,258.56 Cr. | ₹33,559.27 Cr. | Income |
| Cost of Materials Consumed | ₹17.33 Cr. | ₹52.00 Cr. | ₹36.48 Cr. | ₹42.01 Cr. | ₹106.95 Cr. | ₹70.59 Cr. | ₹20.97 Cr. | ₹12.42 Cr. | ₹2,172.00 Cr. | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹270.30 Cr. | ₹264.97 Cr. | ₹243.15 Cr. | ₹257.41 Cr. | ₹396.53 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹197.09 Cr. | ₹3,942.23 Cr. | PurchasesOfStockInTrade |
| Changes in Inventories | ₹-38.48 Cr. | ₹-79.22 Cr. | ₹-53.83 Cr. | ₹-161.81 Cr. | ₹-1,200.50 Cr. | ₹-496.60 Cr. | ₹-93.36 Cr. | ₹81.97 Cr. | ₹235.99 Cr. | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹1,046.42 Cr. | ₹1,039.40 Cr. | ₹1,049.36 Cr. | ₹1,085.24 Cr. | ₹1,337.07 Cr. | ₹1,530.57 Cr. | ₹1,625.54 Cr. | ₹1,781.44 Cr. | ₹1,940.07 Cr. | EmployeeBenefitExpense |
| Finance Costs | ₹37.10 Cr. | ₹40.32 Cr. | ₹9.88 Cr. | ₹16.81 Cr. | ₹39.06 Cr. | ₹75.23 Cr. | ₹78.24 Cr. | ₹177.65 Cr. | ₹121.20 Cr. | FinanceCosts |
| Depreciation and Amortisation | ₹256.04 Cr. | ₹279.04 Cr. | ₹294.93 Cr. | ₹228.54 Cr. | ₹287.74 Cr. | ₹336.18 Cr. | ₹350.66 Cr. | ₹372.78 Cr. | ₹477.22 Cr. | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹4,510.57 Cr. | ₹3,951.10 Cr. | ₹4,422.14 Cr. | ₹5,357.94 Cr. | ₹12,659.16 Cr. | ₹10,509.79 Cr. | ₹12,463.19 Cr. | ₹13,337.54 Cr. | ₹14,521.08 Cr. | OtherExpenses |
| Total Expenses | ₹6,099.28 Cr. | ₹5,547.61 Cr. | ₹6,002.11 Cr. | ₹6,826.14 Cr. | ₹13,626.01 Cr. | ₹12,025.76 Cr. | ₹14,445.24 Cr. | ₹15,960.89 Cr. | ₹23,409.79 Cr. | Expenses |
| Profit Before Exceptional Items and Tax | ₹6,035.36 Cr. | ₹7,194.02 Cr. | ₹6,211.47 Cr. | ₹8,895.52 Cr. | ₹12,974.24 Cr. | ₹6,409.34 Cr. | ₹8,233.49 Cr. | ₹9,297.67 Cr. | ₹10,149.48 Cr. | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹144.30 Cr. | ₹0.00 Cr. | ₹-96.44 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹1,237.27 Cr. | ₹-282.15 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹6,179.66 Cr. | ₹7,194.02 Cr. | ₹6,115.03 Cr. | ₹8,895.52 Cr. | ₹12,974.24 Cr. | ₹7,646.61 Cr. | ₹7,951.34 Cr. | ₹9,297.67 Cr. | ₹10,149.48 Cr. | ProfitBeforeTax |
| Tax Expense | ₹2,373.34 Cr. | ₹2,556.53 Cr. | ₹2,512.72 Cr. | ₹2,648.45 Cr. | ₹3,582.25 Cr. | ₹2,108.21 Cr. | ₹2,380.42 Cr. | ₹2,604.14 Cr. | ₹2,734.11 Cr. | TaxExpense |
| Net Profit (incl. minority interest) | ₹3,805.88 Cr. | ₹4,617.95 Cr. | ₹3,572.96 Cr. | ₹6,276.64 Cr. | ₹9,379.05 Cr. | ₹5,601.46 Cr. | ₹5,575.06 Cr. | ₹6,692.60 Cr. | ₹7,450.42 Cr. | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹3,853.12 Cr. | ₹4,670.39 Cr. | ₹3,579.95 Cr. | ₹6,155.56 Cr. | ₹9,420.03 Cr. | ₹5,706.43 Cr. | N/A | N/A | N/A | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹12.03 | ₹14.69 | ₹11.67 | ₹20.70 | ₹32.00 | ₹19.11 | ₹19.02 | ₹7.61 | ₹8.47 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹12.03 | ₹14.69 | ₹11.67 | ₹20.70 | ₹32.00 | ₹19.11 | ₹19.22 | ₹7.61 | ₹8.47 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from NMDC.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Metals & Mining companies compare).