KEI.NS Profit & Loss
KEI Industries Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 9 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-23 23:33
| Line item | FY2017-18 | FY2018-19 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | ₹3,503.12 Cr. | ₹4,230.98 Cr. | ₹4,887.80 Cr. | ₹4,181.54 Cr. | ₹5,726.55 Cr. | ₹6,912.33 Cr. | ₹8,104.08 Cr. | ₹9,735.88 Cr. | ₹11,747.76 Cr. | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹3,503.12 Cr. | ₹4,230.98 Cr. | ₹4,887.80 Cr. | ₹4,181.54 Cr. | ₹5,726.55 Cr. | ₹6,912.33 Cr. | ₹8,104.08 Cr. | ₹9,735.88 Cr. | ₹11,747.76 Cr. | SegmentRevenueFromOperations |
| Other Income | ₹9.30 Cr. | ₹7.19 Cr. | ₹16.65 Cr. | ₹20.06 Cr. | ₹14.60 Cr. | ₹27.62 Cr. | ₹49.02 Cr. | ₹71.80 Cr. | ₹158.55 Cr. | OtherIncome |
| Total Income | ₹3,512.42 Cr. | ₹4,238.17 Cr. | ₹4,904.45 Cr. | ₹4,201.60 Cr. | ₹5,741.15 Cr. | ₹6,939.95 Cr. | ₹8,153.10 Cr. | ₹9,807.67 Cr. | ₹11,906.32 Cr. | Income |
| Cost of Materials Consumed | ₹2,442.28 Cr. | ₹3,036.69 Cr. | ₹3,503.16 Cr. | ₹2,793.58 Cr. | ₹4,539.23 Cr. | ₹5,163.41 Cr. | ₹6,161.37 Cr. | ₹7,787.94 Cr. | ₹9,301.22 Cr. | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹1.51 Cr. | ₹3.88 Cr. | ₹11.71 Cr. | ₹10.79 Cr. | ₹0.82 Cr. | ₹1.43 Cr. | ₹4.04 Cr. | ₹4.45 Cr. | ₹23.12 Cr. | PurchasesOfStockInTrade |
| Changes in Inventories | ₹-32.62 Cr. | ₹-108.18 Cr. | ₹-132.67 Cr. | ₹105.31 Cr. | ₹-325.87 Cr. | ₹7.51 Cr. | ₹-88.03 Cr. | ₹-430.52 Cr. | ₹-456.76 Cr. | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹146.79 Cr. | ₹173.39 Cr. | ₹227.59 Cr. | ₹184.94 Cr. | ₹200.64 Cr. | ₹231.99 Cr. | ₹267.14 Cr. | ₹304.29 Cr. | ₹371.53 Cr. | EmployeeBenefitExpense |
| Finance Costs | ₹111.87 Cr. | ₹135.61 Cr. | ₹129.15 Cr. | ₹57.31 Cr. | ₹40.39 Cr. | ₹34.71 Cr. | ₹43.91 Cr. | ₹55.65 Cr. | ₹64.11 Cr. | FinanceCosts |
| Depreciation and Amortisation | ₹32.23 Cr. | ₹33.95 Cr. | ₹56.69 Cr. | ₹57.81 Cr. | ₹55.45 Cr. | ₹57.08 Cr. | ₹61.35 Cr. | ₹70.14 Cr. | ₹91.17 Cr. | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹605.86 Cr. | ₹684.65 Cr. | ₹780.96 Cr. | ₹626.42 Cr. | ₹722.99 Cr. | ₹801.82 Cr. | ₹922.02 Cr. | ₹1,078.76 Cr. | ₹1,279.62 Cr. | OtherExpenses |
| Total Expenses | ₹3,307.93 Cr. | ₹3,959.99 Cr. | ₹4,576.59 Cr. | ₹3,836.17 Cr. | ₹5,233.65 Cr. | ₹6,297.95 Cr. | ₹7,371.81 Cr. | ₹8,870.70 Cr. | ₹10,673.99 Cr. | Expenses |
| Profit Before Exceptional Items and Tax | ₹204.49 Cr. | ₹278.19 Cr. | ₹327.87 Cr. | ₹365.43 Cr. | ₹507.49 Cr. | ₹642.01 Cr. | ₹781.29 Cr. | ₹936.97 Cr. | ₹1,232.33 Cr. | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹0.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹-0.20 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹204.49 Cr. | ₹278.19 Cr. | ₹327.87 Cr. | ₹365.43 Cr. | ₹507.49 Cr. | ₹642.01 Cr. | ₹781.08 Cr. | ₹936.97 Cr. | ₹1,232.33 Cr. | ProfitBeforeTax |
| Tax Expense | ₹59.70 Cr. | ₹97.44 Cr. | ₹71.56 Cr. | ₹92.12 Cr. | ₹131.51 Cr. | ₹164.66 Cr. | ₹200.24 Cr. | ₹240.56 Cr. | ₹313.89 Cr. | TaxExpense |
| Net Profit (incl. minority interest) | ₹144.78 Cr. | ₹180.75 Cr. | ₹256.29 Cr. | ₹273.41 Cr. | ₹376.01 Cr. | ₹477.34 Cr. | ₹580.73 Cr. | ₹696.41 Cr. | ₹918.43 Cr. | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹144.76 Cr. | ₹180.86 Cr. | ₹256.30 Cr. | ₹273.31 Cr. | ₹376.02 Cr. | ₹477.35 Cr. | ₹580.74 Cr. | ₹696.41 Cr. | ₹918.43 Cr. | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹18.54 | ₹22.98 | ₹31.65 | ₹30.47 | ₹41.77 | ₹52.94 | ₹64.37 | ₹75.65 | ₹96.09 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹18.21 | ₹22.74 | ₹31.19 | ₹30.18 | ₹41.56 | ₹52.86 | ₹64.25 | ₹75.55 | ₹96.02 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from KEI.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Capital Goods companies compare).