THERMAX.NS Profit & Loss
Thermax Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 8 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-24 00:34
| Line item | FY2017-18 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | ₹4,485.64 Cr. | ₹5,731.31 Cr. | ₹4,791.25 Cr. | ₹6,128.33 Cr. | ₹8,089.81 Cr. | ₹9,323.46 Cr. | ₹10,388.69 Cr. | ₹10,694.15 Cr. | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹4,485.64 Cr. | ₹5,731.31 Cr. | ₹4,791.25 Cr. | ₹6,128.33 Cr. | ₹8,089.81 Cr. | ₹9,323.46 Cr. | ₹10,388.69 Cr. | ₹10,694.15 Cr. | SegmentRevenueFromOperations |
| Other Income | ₹116.39 Cr. | ₹100.00 Cr. | ₹107.74 Cr. | ₹127.01 Cr. | ₹160.18 Cr. | ₹232.57 Cr. | ₹252.22 Cr. | ₹267.48 Cr. | OtherIncome |
| Total Income | ₹4,602.03 Cr. | ₹5,831.31 Cr. | ₹4,898.99 Cr. | ₹6,255.34 Cr. | ₹8,249.99 Cr. | ₹9,556.03 Cr. | ₹10,640.91 Cr. | ₹10,961.63 Cr. | Income |
| Cost of Materials Consumed | ₹2,301.35 Cr. | ₹2,996.14 Cr. | ₹2,467.43 Cr. | ₹3,506.01 Cr. | ₹4,442.70 Cr. | ₹5,091.56 Cr. | ₹5,553.67 Cr. | ₹5,424.02 Cr. | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹75.43 Cr. | ₹104.12 Cr. | ₹83.36 Cr. | ₹121.55 Cr. | ₹152.73 Cr. | ₹162.99 Cr. | ₹193.19 Cr. | ₹184.67 Cr. | PurchasesOfStockInTrade |
| Changes in Inventories | ₹-27.44 Cr. | ₹-14.57 Cr. | ₹-12.16 Cr. | ₹-142.52 Cr. | ₹29.25 Cr. | ₹-34.99 Cr. | ₹66.64 Cr. | ₹-49.08 Cr. | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹696.57 Cr. | ₹799.02 Cr. | ₹758.76 Cr. | ₹812.93 Cr. | ₹954.17 Cr. | ₹1,148.29 Cr. | ₹1,268.94 Cr. | ₹1,421.20 Cr. | EmployeeBenefitExpense |
| Finance Costs | ₹12.85 Cr. | ₹15.02 Cr. | ₹20.64 Cr. | ₹25.17 Cr. | ₹37.59 Cr. | ₹87.59 Cr. | ₹116.78 Cr. | ₹138.96 Cr. | FinanceCosts |
| Depreciation and Amortisation | ₹82.44 Cr. | ₹116.63 Cr. | ₹114.57 Cr. | ₹113.24 Cr. | ₹116.86 Cr. | ₹148.08 Cr. | ₹158.51 Cr. | ₹207.64 Cr. | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹1,038.79 Cr. | ₹1,440.42 Cr. | ₹1,138.67 Cr. | ₹1,408.99 Cr. | ₹1,913.40 Cr. | ₹2,158.22 Cr. | ₹2,398.47 Cr. | ₹2,687.09 Cr. | OtherExpenses |
| Total Expenses | ₹4,179.99 Cr. | ₹5,456.78 Cr. | ₹4,571.27 Cr. | ₹5,845.37 Cr. | ₹7,646.70 Cr. | ₹8,761.74 Cr. | ₹9,756.20 Cr. | ₹10,014.50 Cr. | Expenses |
| Profit Before Exceptional Items and Tax | ₹422.04 Cr. | ₹374.53 Cr. | ₹327.72 Cr. | ₹409.97 Cr. | ₹603.29 Cr. | ₹794.29 Cr. | ₹884.71 Cr. | ₹947.13 Cr. | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹0.00 Cr. | ₹0.00 Cr. | ₹-52.53 Cr. | ₹0.00 Cr. | ₹0.00 Cr. | ₹75.49 Cr. | ₹0.00 Cr. | ₹61.21 Cr. | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹422.04 Cr. | ₹374.53 Cr. | ₹275.19 Cr. | ₹409.97 Cr. | ₹603.29 Cr. | ₹869.78 Cr. | ₹884.71 Cr. | ₹1,008.34 Cr. | ProfitBeforeTax |
| Tax Expense | ₹165.75 Cr. | ₹162.08 Cr. | ₹68.61 Cr. | ₹97.79 Cr. | ₹152.36 Cr. | ₹225.77 Cr. | ₹257.77 Cr. | ₹287.68 Cr. | TaxExpense |
| Net Profit (incl. minority interest) | ₹231.10 Cr. | ₹212.45 Cr. | ₹206.58 Cr. | ₹312.31 Cr. | ₹450.70 Cr. | ₹643.19 Cr. | ₹626.70 Cr. | ₹720.26 Cr. | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹232.11 Cr. | ₹212.45 Cr. | ₹206.58 Cr. | ₹312.31 Cr. | ₹450.29 Cr. | ₹645.28 Cr. | ₹634.47 Cr. | ₹720.50 Cr. | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹20.61 | ₹18.87 | ₹18.34 | ₹27.73 | ₹39.98 | ₹57.30 | ₹56.33 | ₹63.95 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹20.61 | ₹18.87 | ₹18.34 | ₹27.73 | ₹39.98 | ₹57.28 | ₹56.31 | ₹63.94 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from THERMAX.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Capital Goods companies compare).