THERMAX.NS Profit & Loss
Thermax Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 8 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-24 00:34
| Line item | FY2017-18 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | ₹44.86 Bn | ₹57.31 Bn | ₹47.91 Bn | ₹61.28 Bn | ₹80.90 Bn | ₹93.23 Bn | ₹103.89 Bn | ₹106.94 Bn | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹44.86 Bn | ₹57.31 Bn | ₹47.91 Bn | ₹61.28 Bn | ₹80.90 Bn | ₹93.23 Bn | ₹103.89 Bn | ₹106.94 Bn | SegmentRevenueFromOperations |
| Other Income | ₹1.16 Bn | ₹1.00 Bn | ₹1.08 Bn | ₹1.27 Bn | ₹1.60 Bn | ₹2.33 Bn | ₹2.52 Bn | ₹2.67 Bn | OtherIncome |
| Total Income | ₹46.02 Bn | ₹58.31 Bn | ₹48.99 Bn | ₹62.55 Bn | ₹82.50 Bn | ₹95.56 Bn | ₹106.41 Bn | ₹109.62 Bn | Income |
| Cost of Materials Consumed | ₹23.01 Bn | ₹29.96 Bn | ₹24.67 Bn | ₹35.06 Bn | ₹44.43 Bn | ₹50.92 Bn | ₹55.54 Bn | ₹54.24 Bn | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹0.75 Bn | ₹1.04 Bn | ₹0.83 Bn | ₹1.22 Bn | ₹1.53 Bn | ₹1.63 Bn | ₹1.93 Bn | ₹1.85 Bn | PurchasesOfStockInTrade |
| Changes in Inventories | ₹-0.27 Bn | ₹-0.15 Bn | ₹-0.12 Bn | ₹-1.43 Bn | ₹0.29 Bn | ₹-0.35 Bn | ₹0.67 Bn | ₹-0.49 Bn | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹6.97 Bn | ₹7.99 Bn | ₹7.59 Bn | ₹8.13 Bn | ₹9.54 Bn | ₹11.48 Bn | ₹12.69 Bn | ₹14.21 Bn | EmployeeBenefitExpense |
| Finance Costs | ₹0.13 Bn | ₹0.15 Bn | ₹0.21 Bn | ₹0.25 Bn | ₹0.38 Bn | ₹0.88 Bn | ₹1.17 Bn | ₹1.39 Bn | FinanceCosts |
| Depreciation and Amortisation | ₹0.82 Bn | ₹1.17 Bn | ₹1.15 Bn | ₹1.13 Bn | ₹1.17 Bn | ₹1.48 Bn | ₹1.59 Bn | ₹2.08 Bn | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹10.39 Bn | ₹14.40 Bn | ₹11.39 Bn | ₹14.09 Bn | ₹19.13 Bn | ₹21.58 Bn | ₹23.98 Bn | ₹26.87 Bn | OtherExpenses |
| Total Expenses | ₹41.80 Bn | ₹54.57 Bn | ₹45.71 Bn | ₹58.45 Bn | ₹76.47 Bn | ₹87.62 Bn | ₹97.56 Bn | ₹100.14 Bn | Expenses |
| Profit Before Exceptional Items and Tax | ₹4.22 Bn | ₹3.75 Bn | ₹3.28 Bn | ₹4.10 Bn | ₹6.03 Bn | ₹7.94 Bn | ₹8.85 Bn | ₹9.47 Bn | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹0.00 Bn | ₹0.00 Bn | ₹-0.53 Bn | ₹0.00 Bn | ₹0.00 Bn | ₹0.75 Bn | ₹0.00 Bn | ₹0.61 Bn | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹4.22 Bn | ₹3.75 Bn | ₹2.75 Bn | ₹4.10 Bn | ₹6.03 Bn | ₹8.70 Bn | ₹8.85 Bn | ₹10.08 Bn | ProfitBeforeTax |
| Tax Expense | ₹1.66 Bn | ₹1.62 Bn | ₹0.69 Bn | ₹0.98 Bn | ₹1.52 Bn | ₹2.26 Bn | ₹2.58 Bn | ₹2.88 Bn | TaxExpense |
| Net Profit (incl. minority interest) | ₹2.31 Bn | ₹2.12 Bn | ₹2.07 Bn | ₹3.12 Bn | ₹4.51 Bn | ₹6.43 Bn | ₹6.27 Bn | ₹7.20 Bn | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹2.32 Bn | ₹2.12 Bn | ₹2.07 Bn | ₹3.12 Bn | ₹4.50 Bn | ₹6.45 Bn | ₹6.34 Bn | ₹7.21 Bn | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹20.61 | ₹18.87 | ₹18.34 | ₹27.73 | ₹39.98 | ₹57.30 | ₹56.33 | ₹63.95 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹20.61 | ₹18.87 | ₹18.34 | ₹27.73 | ₹39.98 | ₹57.28 | ₹56.31 | ₹63.94 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from THERMAX.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Capital Goods companies compare).