THERMAX.NS Balance Sheet
Thermax Ltd.
Profit & Loss Balance Sheet Cash Flow
Balance Sheet · 8 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-24 00:34
| Line item | FY2017-18 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|
| Property, Plant and Equipment | N/A | N/A | N/A | N/A | ₹12.16 Bn | ₹18.74 Bn | ₹26.15 Bn | ₹28.68 Bn | PropertyPlantAndEquipment |
| Capital Work-in-Progress | N/A | N/A | N/A | N/A | ₹4.34 Bn | ₹5.19 Bn | ₹5.61 Bn | ₹13.92 Bn | CapitalWorkInProgress |
| Goodwill | N/A | N/A | N/A | N/A | ₹0.03 Bn | ₹0.03 Bn | ₹0.80 Bn | ₹0.80 Bn | Goodwill |
| Other Intangible Assets | N/A | N/A | N/A | N/A | ₹0.29 Bn | ₹0.29 Bn | ₹1.11 Bn | ₹1.00 Bn | OtherIntangibleAssets |
| Non-current Investments | N/A | N/A | N/A | N/A | ₹2.17 Bn | ₹3.83 Bn | ₹1.21 Bn | ₹4.97 Bn | NoncurrentInvestments |
| Other Non-current Assets | N/A | N/A | N/A | N/A | ₹4.32 Bn | ₹3.74 Bn | ₹3.66 Bn | ₹3.46 Bn | OtherNoncurrentAssets |
| Total Non-current Assets | N/A | N/A | N/A | N/A | ₹27.58 Bn | ₹37.05 Bn | ₹47.16 Bn | ₹61.73 Bn | NoncurrentAssets |
| Inventories | N/A | N/A | N/A | N/A | ₹7.56 Bn | ₹7.65 Bn | ₹7.20 Bn | ₹9.10 Bn | Inventories |
| Trade Receivables | N/A | N/A | N/A | N/A | ₹17.62 Bn | ₹21.16 Bn | ₹24.18 Bn | ₹22.05 Bn | TradeReceivablesCurrent |
| Cash and Cash Equivalents | N/A | N/A | N/A | N/A | ₹4.53 Bn | ₹4.87 Bn | ₹4.18 Bn | ₹6.74 Bn | CashAndCashEquivalents |
| Current Investments | N/A | N/A | N/A | N/A | ₹13.93 Bn | ₹13.63 Bn | ₹15.68 Bn | ₹12.77 Bn | CurrentInvestments |
| Other Current Assets | N/A | N/A | N/A | N/A | ₹4.76 Bn | ₹6.64 Bn | ₹6.36 Bn | ₹13.58 Bn | OtherCurrentAssets |
| Total Current Assets | N/A | N/A | N/A | N/A | ₹60.72 Bn | ₹64.48 Bn | ₹73.13 Bn | ₹71.09 Bn | CurrentAssets |
| Total Assets | N/A | N/A | N/A | N/A | ₹88.39 Bn | ₹101.53 Bn | ₹120.38 Bn | ₹132.82 Bn | Assets |
| Equity Share Capital | N/A | N/A | N/A | N/A | ₹0.23 Bn | ₹0.23 Bn | ₹0.23 Bn | ₹0.23 Bn | EquityShareCapital |
| Other Equity | N/A | N/A | N/A | N/A | ₹38.46 Bn | ₹44.17 Bn | ₹49.14 Bn | ₹55.27 Bn | OtherEquity |
| Equity Attributable to Owners | N/A | N/A | N/A | N/A | ₹38.68 Bn | ₹44.40 Bn | ₹49.37 Bn | ₹55.50 Bn | EquityAttributableToOwnersOfParent |
| Non-controlling Interests | N/A | N/A | N/A | N/A | ₹0.02 Bn | ₹0.00 Bn | ₹0.06 Bn | ₹0.29 Bn | NonControllingInterest |
| Total Equity | N/A | N/A | N/A | N/A | ₹38.70 Bn | ₹44.40 Bn | ₹49.43 Bn | ₹55.79 Bn | Equity |
| Long-term Borrowings | N/A | N/A | N/A | N/A | ₹4.23 Bn | ₹7.89 Bn | ₹11.62 Bn | ₹16.16 Bn | BorrowingsNoncurrent |
| Total Non-current Liabilities | N/A | N/A | N/A | N/A | ₹5.59 Bn | ₹9.88 Bn | ₹14.60 Bn | ₹18.83 Bn | NoncurrentLiabilities |
| Short-term Borrowings | N/A | N/A | N/A | N/A | ₹3.88 Bn | ₹4.66 Bn | ₹5.32 Bn | ₹6.72 Bn | BorrowingsCurrent |
| Trade Payables | N/A | N/A | N/A | N/A | ₹14.98 Bn | ₹15.33 Bn | ₹16.97 Bn | ₹20.57 Bn | TradePayablesCurrent |
| Other Current Liabilities | N/A | N/A | N/A | N/A | ₹21.45 Bn | ₹21.85 Bn | ₹27.11 Bn | ₹21.11 Bn | OtherCurrentLiabilities |
| Total Current Liabilities | N/A | N/A | N/A | N/A | ₹44.09 Bn | ₹47.25 Bn | ₹56.35 Bn | ₹58.20 Bn | CurrentLiabilities |
| Total Equity and Liabilities | N/A | N/A | N/A | N/A | ₹88.39 Bn | ₹101.53 Bn | ₹120.38 Bn | ₹132.82 Bn | EquityAndLiabilities |
Every figure above is the exact value of the named XBRL element from THERMAX.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Capital Goods companies compare).