MOTHERSON.NS Profit & Loss
Samvardhana Motherson International Ltd.
Profit & Loss Balance Sheet Cash Flow
Profit & Loss · 9 years on file
(FY2017-18 to FY2025-26)
· fetched 2026-08-24 01:40
| Line item | FY2017-18 | FY2018-19 | FY2019-20 | FY2020-21 | FY2021-22 | FY2022-23 | FY2023-24 | FY2024-25 | FY2025-26 | Source (XBRL element) |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | ₹565.21 Bn | ₹635.23 Bn | ₹635.37 Bn | ₹573.70 Bn | ₹635.36 Bn | ₹787.01 Bn | ₹986.92 Bn | ₹1,136.63 Bn | ₹1,261.04 Bn | RevenueFromOperations |
| Gross Revenue (incl. inter-segment) | ₹565.21 Bn | ₹635.23 Bn | ₹635.37 Bn | ₹601.95 Bn | ₹661.52 Bn | ₹897.51 Bn | ₹986.92 Bn | ₹1,136.63 Bn | ₹1,261.04 Bn | SegmentRevenueFromOperations |
| Other Income | ₹1.70 Bn | ₹2.20 Bn | ₹2.31 Bn | ₹2.29 Bn | ₹4.96 Bn | ₹2.57 Bn | ₹1.88 Bn | ₹5.58 Bn | ₹3.11 Bn | OtherIncome |
| Total Income | ₹566.91 Bn | ₹637.43 Bn | ₹637.68 Bn | ₹575.99 Bn | ₹640.32 Bn | ₹789.58 Bn | ₹988.79 Bn | ₹1,142.20 Bn | ₹1,264.14 Bn | Income |
| Cost of Materials Consumed | ₹341.74 Bn | ₹363.69 Bn | ₹355.47 Bn | ₹326.76 Bn | ₹368.05 Bn | ₹451.75 Bn | ₹539.00 Bn | ₹600.33 Bn | ₹672.29 Bn | CostOfMaterialsConsumed |
| Purchases of Stock-in-Trade | ₹3.65 Bn | ₹5.34 Bn | ₹7.10 Bn | ₹1.03 Bn | ₹1.83 Bn | ₹4.65 Bn | ₹4.68 Bn | ₹7.74 Bn | ₹9.87 Bn | PurchasesOfStockInTrade |
| Changes in Inventories | ₹-2.28 Bn | ₹-1.65 Bn | ₹0.15 Bn | ₹-1.81 Bn | ₹-2.51 Bn | ₹-3.24 Bn | ₹0.47 Bn | ₹2.46 Bn | ₹-3.69 Bn | ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade |
| Employee Benefit Expense | ₹110.68 Bn | ₹141.69 Bn | ₹150.77 Bn | ₹141.00 Bn | ₹153.75 Bn | ₹179.31 Bn | ₹235.38 Bn | ₹283.87 Bn | ₹314.78 Bn | EmployeeBenefitExpense |
| Finance Costs | ₹4.11 Bn | ₹4.23 Bn | ₹5.99 Bn | ₹5.11 Bn | ₹5.43 Bn | ₹7.81 Bn | ₹18.11 Bn | ₹18.82 Bn | ₹16.24 Bn | FinanceCosts |
| Depreciation and Amortisation | ₹15.75 Bn | ₹20.58 Bn | ₹27.78 Bn | ₹29.26 Bn | ₹29.58 Bn | ₹31.36 Bn | ₹38.10 Bn | ₹44.93 Bn | ₹51.34 Bn | DepreciationDepletionAndAmortisationExpense |
| Other Expenses | ₹60.19 Bn | ₹72.67 Bn | ₹69.87 Bn | ₹63.13 Bn | ₹69.64 Bn | ₹92.44 Bn | ₹114.52 Bn | ₹136.72 Bn | ₹148.76 Bn | OtherExpenses |
| Total Expenses | ₹533.85 Bn | ₹606.56 Bn | ₹617.12 Bn | ₹564.48 Bn | ₹625.75 Bn | ₹764.10 Bn | ₹950.27 Bn | ₹1,094.86 Bn | ₹1,209.59 Bn | Expenses |
| Profit Before Exceptional Items and Tax | ₹33.07 Bn | ₹30.87 Bn | ₹20.55 Bn | ₹11.51 Bn | ₹14.56 Bn | ₹25.48 Bn | ₹38.52 Bn | ₹47.34 Bn | ₹54.55 Bn | ProfitBeforeExceptionalItemsAndTax |
| Exceptional Items | ₹-1.78 Bn | ₹0.00 Bn | ₹0.00 Bn | ₹-0.62 Bn | ₹-0.48 Bn | ₹-0.99 Bn | ₹-2.50 Bn | ₹0.00 Bn | ₹-4.14 Bn | ExceptionalItemsBeforeTax |
| Profit Before Tax | ₹31.29 Bn | ₹30.87 Bn | ₹20.55 Bn | ₹10.88 Bn | ₹14.08 Bn | ₹24.49 Bn | ₹36.03 Bn | ₹47.34 Bn | ₹50.42 Bn | ProfitBeforeTax |
| Tax Expense | ₹10.07 Bn | ₹11.02 Bn | ₹8.18 Bn | ₹-0.69 Bn | ₹6.07 Bn | ₹7.35 Bn | ₹8.21 Bn | ₹11.16 Bn | ₹15.39 Bn | TaxExpense |
| Net Profit (incl. minority interest) | ₹22.60 Bn | ₹20.98 Bn | ₹12.94 Bn | ₹15.69 Bn | ₹11.82 Bn | ₹16.70 Bn | ₹30.20 Bn | ₹41.46 Bn | ₹40.86 Bn | ProfitLossForPeriod |
| Net Profit (to shareholders) | ₹15.97 Bn | ₹16.13 Bn | ₹11.70 Bn | ₹10.39 Bn | ₹8.74 Bn | ₹14.96 Bn | ₹27.16 Bn | ₹38.03 Bn | ₹38.60 Bn | ProfitOrLossAttributableToOwnersOfParent |
| Basic EPS | ₹7.59 | ₹5.11 | ₹3.71 | ₹3.29 | ₹2.50 | ₹2.21 | ₹4.01 | ₹5.50 | ₹3.66 | BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
| Diluted EPS | ₹7.59 | ₹5.11 | ₹3.71 | ₹3.29 | ₹2.50 | ₹2.21 | ₹4.01 | ₹5.50 | ₹3.66 | DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations |
Every figure above is the exact value of the named XBRL element from MOTHERSON.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Automobile and Auto Components companies compare).