‹ Back to MOTHERSON.NS

MOTHERSON.NS Profit & Loss

Samvardhana Motherson International Ltd.

Profit & Loss Balance Sheet Cash Flow

Profit & Loss · 9 years on file (FY2017-18 to FY2025-26) · fetched 2026-08-24 01:40
Line item FY2017-18 FY2018-19 FY2019-20 FY2020-21 FY2021-22 FY2022-23 FY2023-24 FY2024-25 FY2025-26 Source (XBRL element)
Revenue from Operations ₹565.21 Bn ₹635.23 Bn ₹635.37 Bn ₹573.70 Bn ₹635.36 Bn ₹787.01 Bn ₹986.92 Bn ₹1,136.63 Bn ₹1,261.04 Bn RevenueFromOperations
Gross Revenue (incl. inter-segment) ₹565.21 Bn ₹635.23 Bn ₹635.37 Bn ₹601.95 Bn ₹661.52 Bn ₹897.51 Bn ₹986.92 Bn ₹1,136.63 Bn ₹1,261.04 Bn SegmentRevenueFromOperations
Other Income ₹1.70 Bn ₹2.20 Bn ₹2.31 Bn ₹2.29 Bn ₹4.96 Bn ₹2.57 Bn ₹1.88 Bn ₹5.58 Bn ₹3.11 Bn OtherIncome
Total Income ₹566.91 Bn ₹637.43 Bn ₹637.68 Bn ₹575.99 Bn ₹640.32 Bn ₹789.58 Bn ₹988.79 Bn ₹1,142.20 Bn ₹1,264.14 Bn Income
Cost of Materials Consumed ₹341.74 Bn ₹363.69 Bn ₹355.47 Bn ₹326.76 Bn ₹368.05 Bn ₹451.75 Bn ₹539.00 Bn ₹600.33 Bn ₹672.29 Bn CostOfMaterialsConsumed
Purchases of Stock-in-Trade ₹3.65 Bn ₹5.34 Bn ₹7.10 Bn ₹1.03 Bn ₹1.83 Bn ₹4.65 Bn ₹4.68 Bn ₹7.74 Bn ₹9.87 Bn PurchasesOfStockInTrade
Changes in Inventories ₹-2.28 Bn ₹-1.65 Bn ₹0.15 Bn ₹-1.81 Bn ₹-2.51 Bn ₹-3.24 Bn ₹0.47 Bn ₹2.46 Bn ₹-3.69 Bn ChangesInInventoriesOfFinishedGoodsWorkInProgressAndStockInTrade
Employee Benefit Expense ₹110.68 Bn ₹141.69 Bn ₹150.77 Bn ₹141.00 Bn ₹153.75 Bn ₹179.31 Bn ₹235.38 Bn ₹283.87 Bn ₹314.78 Bn EmployeeBenefitExpense
Finance Costs ₹4.11 Bn ₹4.23 Bn ₹5.99 Bn ₹5.11 Bn ₹5.43 Bn ₹7.81 Bn ₹18.11 Bn ₹18.82 Bn ₹16.24 Bn FinanceCosts
Depreciation and Amortisation ₹15.75 Bn ₹20.58 Bn ₹27.78 Bn ₹29.26 Bn ₹29.58 Bn ₹31.36 Bn ₹38.10 Bn ₹44.93 Bn ₹51.34 Bn DepreciationDepletionAndAmortisationExpense
Other Expenses ₹60.19 Bn ₹72.67 Bn ₹69.87 Bn ₹63.13 Bn ₹69.64 Bn ₹92.44 Bn ₹114.52 Bn ₹136.72 Bn ₹148.76 Bn OtherExpenses
Total Expenses ₹533.85 Bn ₹606.56 Bn ₹617.12 Bn ₹564.48 Bn ₹625.75 Bn ₹764.10 Bn ₹950.27 Bn ₹1,094.86 Bn ₹1,209.59 Bn Expenses
Profit Before Exceptional Items and Tax ₹33.07 Bn ₹30.87 Bn ₹20.55 Bn ₹11.51 Bn ₹14.56 Bn ₹25.48 Bn ₹38.52 Bn ₹47.34 Bn ₹54.55 Bn ProfitBeforeExceptionalItemsAndTax
Exceptional Items ₹-1.78 Bn ₹0.00 Bn ₹0.00 Bn ₹-0.62 Bn ₹-0.48 Bn ₹-0.99 Bn ₹-2.50 Bn ₹0.00 Bn ₹-4.14 Bn ExceptionalItemsBeforeTax
Profit Before Tax ₹31.29 Bn ₹30.87 Bn ₹20.55 Bn ₹10.88 Bn ₹14.08 Bn ₹24.49 Bn ₹36.03 Bn ₹47.34 Bn ₹50.42 Bn ProfitBeforeTax
Tax Expense ₹10.07 Bn ₹11.02 Bn ₹8.18 Bn ₹-0.69 Bn ₹6.07 Bn ₹7.35 Bn ₹8.21 Bn ₹11.16 Bn ₹15.39 Bn TaxExpense
Net Profit (incl. minority interest) ₹22.60 Bn ₹20.98 Bn ₹12.94 Bn ₹15.69 Bn ₹11.82 Bn ₹16.70 Bn ₹30.20 Bn ₹41.46 Bn ₹40.86 Bn ProfitLossForPeriod
Net Profit (to shareholders) ₹15.97 Bn ₹16.13 Bn ₹11.70 Bn ₹10.39 Bn ₹8.74 Bn ₹14.96 Bn ₹27.16 Bn ₹38.03 Bn ₹38.60 Bn ProfitOrLossAttributableToOwnersOfParent
Basic EPS ₹7.59 ₹5.11 ₹3.71 ₹3.29 ₹2.50 ₹2.21 ₹4.01 ₹5.50 ₹3.66 BasicEarningsLossPerShareFromContinuingAndDiscontinuedOperations
Diluted EPS ₹7.59 ₹5.11 ₹3.71 ₹3.29 ₹2.50 ₹2.21 ₹4.01 ₹5.50 ₹3.66 DilutedEarningsLossPerShareFromContinuingAndDiscontinuedOperations

Every figure above is the exact value of the named XBRL element from MOTHERSON.NS's cached filing for that year — nothing here is estimated or backfilled. A company shows one column per year StockProof actually has data for — never padded with blank years. Rows shown as N/A are genuinely not disclosed under that year's filing format (see peer comparison for how other Automobile and Auto Components companies compare).